Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 19231 TRAILVIEW, San Antonio, TX, 78258 priced at $825,000 pairs $8,554/mo rent with $2,231/mo cash flow after a $4,038/mo payment. Total monthly income equals $8,554/mo, and annual cash flow comes to $26,768/yr on $271,425 invested. Return on cash invested is 29.92% in year one, and rental yield stands at 12.44% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 158.45% and total cumulative return in cash reaches $430,077. For financing, Ziffy Mortgage’s DSCR program evaluates $8,554/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
0.37 Acres lot
$N/A/sqft
$116 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $825,000 |
| 2024-06-13 | Price change | $880,000 |
| 2024-04-23 | Price change | $898,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $19060.69 | 29.26% | $830,360 | 27.76% |
| 2022-08-15 | $14745.74 | 9.50% | $649,927 | 10.00% |
| 2021-08-15 | $13466.89 | N/A | $590,843 | 10.00% |
What's Special
12"+ Attic Insulation,Pull Down Storage,Pull Down Stairs,Storage Only
Listed by: Kristen Schramme • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1783864
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
