3278 Theodore R Hagans Dr NEWashingtonDC20018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3278 Theodore R Hagans Dr NE, Washington, DC, 20018 offers a 9.84% rental yield on a $554,400 purchase with $4,544/mo rent. Total monthly income registers $4,544/mo, and a $2,714/mo payment leaves $1,123/mo available for distribution. Annual cash flow reaches $13,472/yr on $182,398 to close, and return on cash invested stands at 27.45% in year one. Equity gained on principal adds $3,577/yr while 5% annual appreciation supports $153,171 over five years. Portfolio math shows five-year ROI at 143.21% and total cumulative return in cash at $261,203. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,544/mo property income against a $2,714/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
2,530 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20018, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 4,900 (49.1%) |
| Renter Occupied HU | 4,359 (43.6%) |
| Vacant Housing Units | 729 ( 7.3%) |
| Median Home Value | $670,931 |
| Average Home Value | $755,268 |
Housing Distribution
Address Breakdown
Residential
9,809
Single Family
5,914
Multi-Family
3,895
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A