Oakton II Plan, WestRidge at WestphaliaUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at Oakton II Plan, WestRidge at Westphalia, Upper Marlboro, MD, 20774 offers a 8.66% rental yield on a $471,990 purchase with $3,408/mo rent. Total monthly income registers $3,408/mo, and a $2,310/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,671/yr on $156,465 to close, and return on cash invested stands at 23.53% in year one. Equity gained on principal adds $3,046/yr while 5% annual appreciation supports $130,402 over five years. Portfolio math shows five-year ROI at 122.33% and total cumulative return in cash at $191,398. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,408/mo property income against a $2,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A