1580 Spring Gate Dr UNIT 4303Mc LeanVA22102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mc Lean at 1580 Spring Gate Dr UNIT 4303, Mc Lean, VA, 22102 generates $3,058/mo in rent, after a $2,307/mo payment. Total monthly income is $3,058/mo. Return on cash invested sits at 17.74% in year one, and rental yield is 7.78% on a $471,400 entry. Equity gained on principal adds $3,042/yr, while 5% annual appreciation builds toward $130,239 over five years. Five-year ROI reaches 92.39% and total cumulative return in cash sums $144,377. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,058/mo property income rather than buyer’s personal income.
Apartment
Built in 1997
N/A lot
$N/A/sqft
$427 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,960 (100%) |
| Owner Occupied HU | 6,124 (36.1%) |
| Renter Occupied HU | 9,091 (53.6%) |
| Vacant Housing Units | 1,745 (10.3%) |
| Median Home Value | $1,015,271 |
| Average Home Value | $1,112,589 |
Housing Distribution
Address Breakdown
Residential
14,353
Single Family
4,398
Multi-Family
9,955
Businesses
1,682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices