3245 Rio Dr APT 813Falls ChurchVA22041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls Church at 3245 Rio Dr APT 813, Falls Church, VA, 22041 offers a 14.09% rental yield on a $189,100 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $926/mo payment leaves $385/mo available for distribution. Annual cash flow reaches $4,621/yr on $62,687 to close, and return on cash invested stands at 27.28% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,245 over five years. Portfolio math shows five-year ROI at 147.06% and total cumulative return in cash at $92,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $926/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1967
N/A lot
$N/A/sqft
$644 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22041, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,626 (100%) |
| Owner Occupied HU | 4,437 (41.8%) |
| Renter Occupied HU | 5,384 (50.7%) |
| Vacant Housing Units | 805 ( 7.6%) |
| Median Home Value | $675,999 |
| Average Home Value | $733,895 |
Housing Distribution
Address Breakdown
Residential
10,937
Single Family
3,172
Multi-Family
7,765
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A