3245 Rio Dr APT 813, Falls Church, VA, 22041 | $385/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3245 Rio Dr APT 813, Falls Church, VA, 22041 | $385/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

4311 Piper Ln, Marbury, MD, 20658

2 Bed
1 Bath
1195 sft

4410 Strauss Ave, Indian Head, MD, 20640

2 Bed
2 Bath
1420 sft

9711 Handerson Pl UNIT 206, Manassas Park, VA, 20111

2 Bed
2 Bath
1395 sft

8318 Brookvale Ct, Springfield, VA, 22153

Nearby investment properties with comparable prices

1 Bed
1 Bath
731 sft

12703 Lotte Dr APT 102, Woodbridge, VA, 22192

1 Bed
1 Bath
666 sft

4360 Ivymount Ct APT 28, Annandale, VA, 22003

1 Bed
1 Bath
684 sft

12658 Dara Dr APT 301, Woodbridge, VA, 22192

1 Bed
1 Bath
715 sft

1541 Colonial Dr APT 203, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Falls Church at 3245 Rio Dr APT 813, Falls Church, VA, 22041 offers a 14.09% rental yield on a $189,100 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $926/mo payment leaves $385/mo available for distribution. Annual cash flow reaches $4,621/yr on $62,687 to close, and return on cash invested stands at 27.28% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,245 over five years. Portfolio math shows five-year ROI at 147.06% and total cumulative return in cash at $92,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $926/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1967

N/A lot

$N/A/sqft

$644 monthly HOA

More details about the property

This 804 square foot condo home has 1 bedrooms and 1.0 bathrooms. This home is located at 3245 Rio Dr APT 813, Falls Church, VA 22041.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22041, Falls Church, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,626 (100%)
Owner Occupied HU	4,437 (41.8%)
Renter Occupied HU	5,384 (50.7%)
Vacant Housing Units	805 ( 7.6%)
Median Home Value	$675,999
Average Home Value	$733,895