Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bumpass at 3205 Lewiston Rd, Bumpass, VA, 23024 offers $2,716/mo rent that, after a $1,884/mo payment, leaves $415/mo cash flow. Total monthly income is $2,716/mo, and annual cash flow is $4,979/yr on $127,628 cash. Return on cash invested measures 23.81% in year one, and rental yield stands at 8.47% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 123.47% and total cumulative return in cash reaches $157,582. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,716/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,859 (100%) |
| Owner Occupied HU | 3,486 (71.7%) |
| Renter Occupied HU | 451 ( 9.3%) |
| Vacant Housing Units | 922 (19.0%) |
| Median Home Value | $377,866 |
| Average Home Value | $491,029 |
Residential
4,523
Single Family
4,523
Multi-Family
0
Businesses
72
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $385,000 |
| 2025-05-14 | Pending sale | $374,900 |
| 2025-05-13 | Listed for sale | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-25 | $1453.18 | N/A | $197,900 | N/A |
| 2024-10-25 | $1453.18 | 11.89% | $197,900 | 17.59% |
| 2023-10-25 | $1298.77 | 4.61% | $168,300 | N/A |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
