5003 Holly DrPartlowVA22534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Partlow at 5003 Holly Dr, Partlow, VA, 22534 offers a 7.49% rental yield on a $425,000 purchase with $2,653/mo rent. Total monthly income registers $2,653/mo, and a $2,080/mo payment leaves $113/mo available for distribution. Annual cash flow reaches $1,351/yr on $140,888 to close, and return on cash invested stands at 20.87% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 107.71% and total cumulative return in cash at $151,745. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,653/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22534, Partlow, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 961 (83.8%) |
| Renter Occupied HU | 116 (10.1%) |
| Vacant Housing Units | 70 ( 6.1%) |
| Median Home Value | $502,676 |
| Average Home Value | $592,292 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices