








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Doswell at 14040 W Patrick Henry Rd, Doswell, VA, 23047 generates $2,311/mo in rent and, after a $1,835/mo payment, leaves $70/mo in cash flow. Total monthly income is $2,311/mo, and annual cash flow is $837/yr on $124,313 invested. Return on cash invested sits at 20.58% in year one, and rental yield is 7.4% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 106.18% and total cumulative return in cash sums $131,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,311/mo property income rather than buyer’s personal income.
Single Family
Built in 1939
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23047, Doswell, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 944 (100%) |
| Owner Occupied HU | 742 (78.6%) |
| Renter Occupied HU | 125 (13.2%) |
| Vacant Housing Units | 77 ( 8.2%) |
| Median Home Value | $491,279 |
| Average Home Value | $555,623 |
Residential
870
Single Family
870
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melanie Lucero • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAHA2001036