Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3200 Neri Rd, Granbury, TX, 76048 offers $10,435/mo rent that, after a $8,076/mo payment. Total monthly income is $10,435/mo. Return on cash invested measures 17.46% in year one, and rental yield stands at 7.59% at a $1,650,000 entry. Equity gained on principal adds $10,647/yr while 5% annual appreciation compounds into $455,865 by year five. Five-year ROI records 90.82% and total cumulative return in cash reaches $485,525. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $10,435/mo property income versus a $8,076/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
25.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $1,650,000 |
| 2021-12-22 | Sold | N/A |
| 2021-12-03 | Pending sale | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $12804.47 | -11.05% | $1,129,140 | 4.38% |
| 2022-08-13 | $14395.69 | 54.94% | $1,081,790 | 55.48% |
| 2021-08-13 | $9291.22 | N/A | $695,790 | -0.41% |
Listed by: Chelsea Matlock • Texas Real Estate Twins
Mls Name: NTREIS
Mls ID: #20696517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
