Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 7404 Hanover Ct, Granbury, TX, 76049 generates $9,454/mo in rent and, after a $4,574/mo payment, leaves $2,609/mo in cash flow. Total monthly income is $9,454/mo, and annual cash flow is $31,302/yr on $307,451 invested. Return on cash invested sits at 30.24% in year one, and rental yield is 12.14% on a $934,500 entry. Equity gained on principal adds $6,030/yr, while 5% annual appreciation builds toward $258,185 over five years. Five-year ROI reaches 159.72% and total cumulative return in cash sums $491,059. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,454/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1.08 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-07-06 | Listed for sale | $934,500 |
| 2024-05-31 | Contingent | $984,500 |
| 2024-05-12 | Listed for sale | $984,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5594.55 | -38.00% | $781,020 | 15.19% |
| 2022-08-14 | $9023.01 | 34.81% | $678,050 | 52.89% |
| 2021-08-14 | $6692.91 | 0.65% | $443,490 | 2.39% |
Listed by: Sarah Daniels • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #20590328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
