Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bluff Dale at 305 Valley View Ct, Bluff Dale, TX, 76433 priced at $899,900 pairs $9,251/mo rent with $2,827/mo cash flow after a $4,405/mo payment. Total monthly income equals $9,251/mo, and annual cash flow comes to $33,920/yr on $296,067 invested. Return on cash invested is 31.52% in year one, and rental yield stands at 12.34% on a $899,900 basis. Equity gained on principal adds $5,807/yr, and 5% annual appreciation accumulates to $248,626 by year five. Five-year ROI measures 166.31% and total cumulative return in cash reaches $492,400. For financing, Ziffy Mortgage’s DSCR program evaluates $9,251/mo property income against a $4,405/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
5.01 Acres lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 76433, Bluff Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 746 (72.1%) |
| Renter Occupied HU | 155 (15.0%) |
| Vacant Housing Units | 134 (12.9%) |
| Median Home Value | $411,111 |
| Average Home Value | $523,616 |
Residential
841
Single Family
841
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $899,900 |
| 2024-06-11 | Price change | $925,000 |
| 2024-06-03 | Price change | $937,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4978.84 | -31.89% | $814,180 | 28.69% |
| 2022-08-15 | $7309.58 | 1.93% | $632,650 | 20.26% |
| 2021-08-15 | $7171.34 | -3.11% | $526,090 | 2.94% |
Listed by: Linda Callison • DFW Executive Realty
Mls Name: NTREIS
Mls ID: #20577589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
