435 Cattle DrStephenvilleTX76401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stephenville at 435 Cattle Dr, Stephenville, TX, 76401 priced at $765,000 converts $2,700/mo rent into after a $3,744/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 7% in year one, and rental yield reads 4.24% against a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,355 by year five. Five-year ROI reaches 34.8% and total cumulative return in cash sums $87,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $3,744/mo payment, not borrower’s personal income.
Single Family
Built in 2023
6.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Housing Distribution
Address Breakdown
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Petet • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20926493