435 Cattle Dr, Stephenville, TX, 76401 | 4.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

435 Cattle Dr, Stephenville, TX, 76401 | 4.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1788 sft

104 Sharp Dr, Stephenville, TX, 76401

4 Bed
2 Bath
1648 sft

511 Moonlight Trl, Stephenville, TX, 76401

4 Bed
3 Bath
1377 sft

1485 N McCart St #A, Stephenville, TX, 76401

4 Bed
3 Bath
2647 sft

1925 N Dale Ave, Stephenville, TX, 76401

Nearby investment properties with comparable prices

3 Bed
2 Bath
2542 sft

9855 S Us Highway 377, Dublin, TX, 76446

3 Bed
2 Bath
1900 sft

250 County Road 495 E, Desdemona, TX, 76445

4 Bed
5 Bath
3853 sft

1175 Walking Horse Dr, Stephenville, TX, 76401

4 Bed
3 Bath
3138 sft

142 Crenshaw Ct, Stephenville, TX, 76401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stephenville at 435 Cattle Dr, Stephenville, TX, 76401 priced at $765,000 converts $2,700/mo rent into after a $3,744/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 7% in year one, and rental yield reads 4.24% against a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation compiles into $211,355 by year five. Five-year ROI reaches 34.8% and total cumulative return in cash sums $87,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $3,744/mo payment, not borrower’s personal income.

Single Family

Built in 2023

6.79 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home where luxury meets wide-open Texas skies in the Heart of the Cowboy Capital. 2023 Custom built Kilgore Home on 6.79 Acres in the prestigious Diamond C Ranch Estates Phase 3. 4 bedrooms and an office or 5 bedrooms, 2 and half bath home offers the perfect blend of upscale living and peaceful country charm. Step inside to an open, airy layout designed for both comfort and style. Soaring 9-foot ceilings and abundant natural light highlight the spacious floor plan, while granite countertops and custom cabinetry elevate the kitchen and bathrooms. Some home features include an oversized kitchen island with bar seating for six and a massive pantry. Primary bedroom suite boasts walk in shower with rain shower head, double vanity, huge closet open to the laundry room. Whether youre entertaining guests on the porch enjoying the outdoor kitchen or a quiet evening in, every detail of this home has been thoughtfully designed for modern living. With plenty of room to roaminside and outthis property is ideal for those seeking privacy and space in a serene setting. Bring your horse, build a shop, or simply sit on the porch and take in the views. Dont miss this rare opportunity to own a slice of refined country living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,869 (100%)
Owner Occupied HU	6,585 (47.5%)
Renter Occupied HU	5,603 (40.4%)
Vacant Housing Units	1,681 (12.1%)
Median Home Value	$287,815
Average Home Value	$397,085