Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,565/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 5.03% with $3,565/mo rent. Return on cash invested shows 9.39% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 47.62% and total cumulative return in cash records $133,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,565/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2007
12.30 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2016-09-16 | Listing removed | $459,900 |
| 2016-08-02 | Price change | $459,900 |
| 2016-07-06 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-06-13 | $3496.32 | N/A | $196,790 | N/A |
| 2014-06-13 | $3496.32 | N/A | $196,790 | 5.53% |
| 2013-06-13 | N/A | N/A | $186,480 | -16.06% |
Listed by: Crystal Blake • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20952016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
