319 Forest View DrWillow CreekCA95573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Creek at 319 Forest View Dr, Willow Creek, CA, 95573 priced at $170,000 converts $3,664/mo rent into $2,612/mo cash flow after a $832/mo obligation. Total monthly income equals $3,664/mo, and annual cash flow totals $31,349/yr on $56,355 invested. Return on cash invested prints 75.54% in year one, and rental yield reads 25.86% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 401.19% and total cumulative return in cash sums $226,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,664/mo property income covering a $832/mo payment, not borrower’s personal income.
Manufactured
Built in 1988
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95573, Willow Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 974 (100%) |
| Owner Occupied HU | 509 (52.3%) |
| Renter Occupied HU | 249 (25.6%) |
| Vacant Housing Units | 216 (22.2%) |
| Median Home Value | $395,175 |
| Average Home Value | $474,862 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bernie Garrigan • South Fork Real Estate
Mls Name: HBMLS
Mls Provider:
Mls ID: #264522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.