2263 Patterson RdWillow CreekCA95573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Creek at 2263 Patterson Rd, Willow Creek, CA, 95573 generates $3,175/mo in rent and, after a $2,374/mo payment, leaves $175/mo in cash flow. Total monthly income is $3,175/mo, and annual cash flow is $2,094/yr on $160,778 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 7.86% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 109.82% and total cumulative return in cash sums $176,570. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,175/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
3.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95573, Willow Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 974 (100%) |
| Owner Occupied HU | 509 (52.3%) |
| Renter Occupied HU | 249 (25.6%) |
| Vacant Housing Units | 216 (22.2%) |
| Median Home Value | $395,175 |
| Average Home Value | $474,862 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison McGonagle • Humboldt Land Co Willow Creek
Mls Name: HBMLS
Mls ID: #270501