243 Hillcrest WayWillow CreekCA95573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Creek at 243 Hillcrest Way, Willow Creek, CA, 95573 offers $1,178/mo rent that, after a $729/mo payment, leaves $257/mo cash flow. Total monthly income is $1,178/mo, and annual cash flow is $3,078/yr on $49,394 cash. Return on cash invested measures 26.14% in year one, and rental yield stands at 9.49% at a $149,000 entry. Equity gained on principal adds $961/yr while 5% annual appreciation compounds into $41,166 by year five. Five-year ROI records 136.3% and total cumulative return in cash reaches $67,324. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,178/mo property income versus a $729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95573, Willow Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 974 (100%) |
| Owner Occupied HU | 509 (52.3%) |
| Renter Occupied HU | 249 (25.6%) |
| Vacant Housing Units | 216 (22.2%) |
| Median Home Value | $395,175 |
| Average Home Value | $474,862 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooklyn Marvin • Hawk & Heron Realty, Inc.
Mls Name: HBMLS
Mls ID: #270214