317 Gate WaySanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 317 Gate Way, Santa Rosa, CA, 95401 priced at $449,000 pairs $3,364/mo rent with $72/mo cash flow after a $2,198/mo payment. Total monthly income equals $3,364/mo, and annual cash flow comes to $862/yr on $148,844 invested. Return on cash invested is 20.49% in year one, and rental yield stands at 8.99% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 107.45% and total cumulative return in cash reaches $159,928. For financing, Ziffy Mortgage’s DSCR program evaluates $3,364/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
1,006 sqft lot
$N/A/sqft
$445 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam J Menconi • Coldwell Banker Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #325030187
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.