641 Racquet Club CircleRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rohnert Park at 641 Racquet Club Circle, Rohnert Park, CA, 94928 with 5% annual appreciation on a $385,000 basis while $3,200/mo rent supports operations. Total monthly income totals $3,200/mo and a $1,884/mo payment preserves $819/mo for cash returns. Annual cash flow comes to $9,824/yr on $127,628 deployed, and return on cash invested reaches 27.61% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 9.97%. Five-year ROI measures 144.12% and total cumulative return in cash totals $183,934.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,200/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1979
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cecilia Johnson • Aspira Realty
Mls Name: BAREIS
Mls ID: #325085990