601 Racquet Club Circle, Rohnert Park, CA, 94928 | $2/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
756 sft

14792 Northern Avenue, Guerneville, CA, 95446

2 Bed
1 Bath
768 sft

8852 Trenton Road, Forestville, CA, 95436

2 Bed
2 Bath
840 sft

23 Pine Tree Circle, Cotati, CA, 94931

Currently Rented+ 1 more

8 Bed
8 Bath
3584 sft

722 Orchard Street, Santa Rosa, CA, 95404

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

16017 Palo Alto Drive, Guerneville, CA, 95446

4 Bed
2 Bath
1661 sft

2320 Calico Ln #59, Santa Rosa, CA, 95404

2 Bed
1 Bath
781 sft

1345 Southwest Boulevard #B, Rohnert Park, CA, 94928

2 Bed
2 Bath
1539 sft

5 N Napa Drive, Petaluma, CA, 94954

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rohnert Park at 601 Racquet Club Circle, Rohnert Park, CA, 94928 earns $2/mo cash flow from $3,132/mo rent with a $1,884/mo payment. Total monthly income totals $3,132/mo, and annual cash flow totals $21/yr on $127,611 capital. ROI tracks 19.93% on current figures, and rental yield reads 9.76% at a $384,950 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,355 over five years. Five-year ROI reaches 105.49% and total cumulative return in cash sums $134,611. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,132/mo property income instead of your personal income.

Condo

Built in 1979

936.54 sqft lot

$N/A/sqft

$655 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,563 (100%)
Owner Occupied HU	9,698 (52.2%)
Renter Occupied HU	7,780 (41.9%)
Vacant Housing Units	1,085 ( 5.8%)
Median Home Value	$698,344
Average Home Value	$756,539