Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 309 Robbins St, Cleburne, TX, 76031 listed at $259,000 pairs $2,045/mo rent with a $1,268/mo payment to leave $97/mo cash flow. Total monthly income runs $2,045/mo, and annual cash flow reaches $1,168/yr on $85,859 cash to close. Return on cash invested measures 21.27% in year one, and rental yield registers 9.47% at a $259,000 basis. Equity gained on principal adds $1,671/yr, and annual property appreciation at 5% supports $71,557 by year five. Five-year ROI tracks 111.93% and total cumulative return in cash totals $96,100. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,045/mo property income relative to a $1,268/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-05-02 | Listed for sale | $259,000 |
| 2023-02-24 | Sold | N/A |
| 2023-02-24 | Listed for sale | $253,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $277,614 | 10.97% |
| 2023-10-16 | $5567.16 | 846.60% | $250,180 | 964.60% |
| 2022-10-16 | $588.12 | -4.08% | $23,500 | N/A |
Listed by: Anna Quinones • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20580926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
