Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 342 Azalea Trl, Granbury, TX, 76048 priced at $251,100 converts $2,490/mo rent into $704/mo cash flow after a $1,229/mo obligation. Total monthly income equals $2,490/mo, and annual cash flow totals $8,453/yr on $83,240 invested. Return on cash invested prints 30.06% in year one, and rental yield reads 11.9% against a $251,100 entry. Equity gained on principal adds $1,620/yr, while 5% annual appreciation compiles into $69,374 by year five. Five-year ROI reaches 158.53% and total cumulative return in cash sums $131,959. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,490/mo property income covering a $1,229/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21123191
