Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kopperl at 305 County Road 1213, Kopperl, TX, 76652 listed at $365,000 pairs $1,738/mo rent with a $1,786/mo payment. Total monthly income runs $1,738/mo. Return on cash invested measures 11.41% in year one, and rental yield registers 5.71% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 58.46% and total cumulative return in cash totals $70,735. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,738/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
3.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76652, Kopperl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 570 (100%) |
| Owner Occupied HU | 376 (66.0%) |
| Renter Occupied HU | 94 (16.5%) |
| Vacant Housing Units | 100 (17.5%) |
| Median Home Value | $200,000 |
| Average Home Value | $321,184 |
Residential
475
Single Family
475
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $365,000 |
| 2025-08-01 | Listing removed | $425,000 |
| 2025-03-01 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | N/A | N/A | $185,902 | -21.78% |
| 2023-08-26 | $1151.55 | -0.76% | $237,673 | 22.66% |
| 2022-08-26 | $1160.41 | 1.93% | $193,765 | 13.67% |
Listed by: Cherie Laake • JPAR Arlington
Mls Name: NTREIS
Mls ID: #21041452
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
