3026 Daves Cir, Brandon, MS, 39042 | $773/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1515 sft

829 Windward Dr, Richland, MS, 39218

3 Bed
2 Bath
1564 sft

671 Conti Dr, Brandon, MS, 39042

3 Bed
2 Bath
1593 sft

149 Hampton Pl, Madison, MS, 39110

3 Bed
2 Bath
1387 sft

907 Oakwood Cv, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
1655 sft

2004 S Cobblestone Cv, Brandon, MS, 39042

Currently Rented+ 3 more

3 Bed
2 Bath
2617 sft

1310 Roxbury Ct #1310-A-1310, Jackson, MS, 39211

3 Bed
2 Bath
1771 sft

402 Idlewoods Ln, Ridgeland, MS, 39157

4 Bed
2 Bath
2401 sft

5328 Hialeah Dr, Jackson, MS, 39211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 3026 Daves Cir, Brandon, MS, 39042 priced at $310,000 converts $2,670/mo rent into $773/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,670/mo, and annual cash flow totals $9,279/yr on $102,765 invested. Return on cash invested prints 28.94% in year one, and rental yield reads 10.34% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 151.19% and total cumulative return in cash sums $155,371. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,670/mo property income covering a $1,517/mo payment, not borrower’s personal income.

Single Family

Built in 2000

0.89 Acres lot

$N/A/sqft

No HOA