Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carbon at 300 E Coal St, Carbon, TX, 76435 generates $1,891/mo in rent and, after a $778/mo payment, leaves $761/mo in cash flow. Total monthly income is $1,891/mo, and annual cash flow is $9,127/yr on $52,709 invested. Return on cash invested sits at 37.22% in year one, and rental yield is 14.27% on a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 196.95% and total cumulative return in cash sums $103,812. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,891/mo property income rather than buyer’s personal income.
Manufactured
Built in 2004
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76435, Carbon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 347 (100%) |
| Owner Occupied HU | 232 (66.9%) |
| Renter Occupied HU | 58 (16.7%) |
| Vacant Housing Units | 57 (16.4%) |
| Median Home Value | $110,000 |
| Average Home Value | $211,175 |
Residential
228
Single Family
228
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2024-05-01 | Listed for sale | $159,000 |
| 2020-04-02 | Listing removed | $10,000 |
| 2020-02-27 | Listed for sale | $10,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $900 | N/A |
| 2022-08-15 | N/A | N/A | $900 | N/A |
| 2021-08-15 | N/A | N/A | $900 | N/A |
Listed by: Laine Johnson • CAPSTONE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20601459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
