1400 W 13th St, Cisco, TX, 76437 | $434/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1400 W 13th St, Cisco, TX, 76437 | $434/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1200 sft

340 County Road 252, Rising Star, TX, 76471

3 Bed
2 Bath
1430 sft

12720 Fm 374, Cross Plains, TX, 76443

3 Bed
3 Bath
2010 sft

340 W Travis St, Baird, TX, 79504

3 Bed
2 Bath
1857 sft

125 SW 2nd St, Cross Plains, TX, 76443

Nearby investment properties with comparable prices

2 Bed
2 Bath
1374 sft

9900 Fm 1079, Cross Plains, TX, 76443

3 Bed
2 Bath
1857 sft

125 SW 2nd St, Cross Plains, TX, 76443

$ 158,000

ROI

Cash Flow/m

3 Bed
2 Bath
1330 sft

316 N Avenue A, Cross Plains, TX, 76443

6 Bed
2 Bath
3490 sft

200 N Avenue D, Cross Plains, TX, 76443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cisco at 1400 W 13th St, Cisco, TX, 76437 earns $434/mo cash flow from $1,607/mo rent with a $807/mo payment. Total monthly income totals $1,607/mo, and annual cash flow totals $5,214/yr on $54,660 capital. ROI tracks 29.45% on current figures, and rental yield reads 11.7% at a $164,888 purchase. Equity gained on principal adds $1,064/yr, and 5% annual appreciation supports $45,556 over five years. Five-year ROI reaches 155.24% and total cumulative return in cash sums $84,852. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,607/mo property income instead of your personal income.

Single Family

Built in 1950

8,755 sqft lot

$N/A/sqft

No HOA

More details about the property

Located minutes from Cisco schools, parks, and downtown, this well kept home sits on a spacious corner lot and offers everyday convenience along with great outdoor space. The property features a welcoming layout with great natural light, updated flooring, fresh interior finishes, and a clean move in ready feel. Interior updates including the kitchen, bathrooms, lighting, and flooring were completed in 2022 which gives the home a refreshed look without the stress of remodeling. The home includes a comfortable main living area and a functional kitchen with updated cabinetry and appliances. The backyard is a major highlight. A new wooden privacy fence creates a secure and shaded outdoor space that works well for pets and gatherings. There is a garden bed area ready for planting along with a separate space that can be used for a chicken coop. The new workshop with plumbing already stubbed in offers strong potential for future expansion or customization. A well maintained property with flexible space and outdoor appeal. Do not miss the chance to see it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,869 (100%)
Owner Occupied HU	1,580 (55.1%)
Renter Occupied HU	586 (20.4%)
Vacant Housing Units	703 (24.5%)
Median Home Value	$152,344
Average Home Value	$215,097