1403 Liggett St, Cisco, TX, 76437 | $716/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1403 Liggett St, Cisco, TX, 76437 | $716/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

348 N Main St, Cross Plains, TX, 76443

3 Bed
2 Bath
2016 sft

173 George Scott St, Cross Plains, TX, 76443

3 Bed
3 Bath
2010 sft

340 W Travis St, Baird, TX, 79504

3 Bed
2 Bath
1430 sft

12720 Fm 374, Cross Plains, TX, 76443

Nearby investment properties with comparable prices

3 Bed
2 Bath
1624 sft

200 N Avenue C, Cross Plains, TX, 76443

3 Bed
2 Bath
1148 sft

301 NE 1st St, Cross Plains, TX, 76443

2 Bed
2 Bath
1568 sft

225 Peach St, Putnam, TX, 76469

6 Bed
2 Bath
3490 sft

200 N Avenue D, Cross Plains, TX, 76443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cisco at 1403 Liggett St, Cisco, TX, 76437 uses $48,068 cash to close to unlock $8,587/yr annual cash flow and $716/mo monthly cash flow. Total monthly income runs $1,747/mo, and a $710/mo payment keeps the spread at $716/mo. Purchase price stands at $145,000, and rental yield measures 14.46% with $1,747/mo rent. Return on cash invested shows 37.77% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 199.89% and total cumulative return in cash records $96,080. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $710/mo payment rather than investor’s personal income.

Single Family

Built in 1940

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this oh so adorable 3-bedroom, 1-bath home offering central heat and air on a lovely, shaded lot. Savor every meal in the inviting dining room, where charming built-ins and large bay windows create a warm, inviting place to gather. The home has seen several recent improvements, including leveling, a new water heater, new gas lines, plus updated flooring and paint in the kitchen, living room, and hallway. A stainless steel range, washer, and dryer are included with the sale for added convenience. The exterior offers wonderful curb appeal and plenty of usable space, featuring a large backyard, carport, small garage, and a practical workshopperfect for storage, hobbies, or projects. This property blends comfort, updates, and outdoor space, making it a standout opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,869 (100%)
Owner Occupied HU	1,580 (55.1%)
Renter Occupied HU	586 (20.4%)
Vacant Housing Units	703 (24.5%)
Median Home Value	$152,344
Average Home Value	$215,097