Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cisco at 809 W 3rd St, Cisco, TX, 76437 generates $1,440/mo in rent and, after a $607/mo payment, leaves $558/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $6,698/yr on $41,106 invested. Return on cash invested sits at 36.2% in year one, and rental yield is 13.94% on a $124,000 entry. Equity gained on principal adds $800/yr, while 5% annual appreciation builds toward $34,259 over five years. Five-year ROI reaches 191.54% and total cumulative return in cash sums $78,735. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Misty Bussell • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #21103542
