Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cisco at 801 W 8th St, Cisco, TX, 76437 priced at $109,000 pairs $828/mo rent with $52/mo cash flow after a $534/mo payment. Total monthly income equals $828/mo, and annual cash flow comes to $629/yr on $36,134 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 9.12% on a $109,000 basis. Equity gained on principal adds $703/yr, and 5% annual appreciation accumulates to $30,115 by year five. Five-year ROI measures 113.47% and total cumulative return in cash reaches $41,002. For financing, Ziffy Mortgage’s DSCR program evaluates $828/mo property income against a $534/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $104,160 | 51.09% |
| 2023-02-13 | N/A | N/A | $68,940 | -2.05% |
| 2022-02-13 | N/A | N/A | $70,380 | 39.09% |
Listed by: Jim Baker • Land Company of Texas
Mls Name: NTREIS
Mls ID: #20825964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
