Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schulenburg at 2814 Fm 2672, Schulenburg, TX, 78956 listed at $585,000 pairs $6,036/mo rent with a $2,863/mo payment to leave $1,876/mo cash flow. Total monthly income runs $6,036/mo, and annual cash flow reaches $22,515/yr on $192,465 cash to close. Return on cash invested measures 31.76% in year one, and rental yield registers 12.38% at a $585,000 basis. Equity gained on principal adds $3,775/yr, and annual property appreciation at 5% supports $161,625 by year five. Five-year ROI tracks 167.58% and total cumulative return in cash totals $322,530. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,036/mo property income relative to a $2,863/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2024-02-24 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $533,600 | 31.80% |
| 2022-08-14 | $2728.67 | -12.31% | $404,855 | 9.62% |
| 2021-08-14 | $3111.59 | N/A | $369,340 | -3.52% |
Listed by: Shane Hollas • Hollas Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #21471716
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
