Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fayetteville at 4225 Leslie Rd, Fayetteville, TX, 78940 listed at $749,000 pairs $5,282/mo rent with a $3,666/mo payment. Total monthly income runs $5,282/mo. Return on cash invested measures 19.84% in year one, and rental yield registers 8.46% at a $749,000 basis. Equity gained on principal adds $4,833/yr, and annual property appreciation at 5% supports $206,935 by year five. Five-year ROI tracks 103.68% and total cumulative return in cash totals $255,484. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,282/mo property income relative to a $3,666/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
5.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 844 (62.1%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 360 (26.5%) |
| Median Home Value | $350,625 |
| Average Home Value | $470,216 |
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
83
Date | Event | Price |
|---|---|---|
| 2024-06-25 | Price change | $749,000 |
| 2024-05-22 | Price change | $790,000 |
| 2024-04-22 | Listed for sale | $810,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1675.12 | -46.76% | $329,747 | 10.00% |
| 2022-08-14 | $3146.12 | -2.10% | $299,770 | N/A |
| 2021-08-14 | $3213.70 | N/A | $299,770 | N/A |
Listed by: Andrea Riebeling • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #17337284
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
