Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1136 Como Rd, Columbus, TX, 78934 priced at $499,000 pairs $2,604/mo rent with after a $2,442/mo payment. Total monthly income equals $2,604/mo. Return on cash invested is 13.06% in year one, and rental yield stands at 6.26% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 67.31% and total cumulative return in cash reaches $111,342. For financing, Ziffy Mortgage’s DSCR program evaluates $2,604/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2018
19.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $499,000 |
| 2024-07-01 | Listed for sale | $515,000 |
| 2021-10-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $957.97 | -34.46% | $123,552 | 10.00% |
| 2022-08-14 | $1461.75 | 34.44% | $112,320 | 89.79% |
| 2021-08-14 | $1087.29 | N/A | $59,180 | N/A |
Listed by: Heather Novicke • Bill Johnson & Assoc. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #66507916
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
