2785 Shepherd Dr, Yuba City, CA, 95993 | $1,040/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1525 sft

739 Taber Ave, Yuba City, CA, 95991

3 Bed
4 Bath
3420 sft

741 E Hillcrest Ave, Yuba City, CA, 95991

Rental Income+ 1 more

4 Bed
3 Bath
2750 sft

11073 Loma Rica Rd, Loma Rica, CA, 95901

5 Bed
3 Bath
2261 sft

1642 Abrozo Way, Plumas Lake, CA, 95961

Nearby investment properties with comparable prices

3 Bed
2 Bath
1765 sft

1393 Ladyfern St, Arboga, CA, 95961

3 Bed
3 Bath
1765 sft

1057 Lost Creek Ranch Dr, Plumas Lake, CA, 95961

4 Bed
3 Bath
1750 sft

5555 Summer Land Dr, Linda, CA, 95901

3 Bed
3 Bath
1919 sft

127 Edgewater Way, Yuba City, CA, 95991

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Yuba City at 2785 Shepherd Dr, Yuba City, CA, 95993 at $533,000 posts ROI 27.17% with $1,040/mo cash flow from $4,337/mo rent. Total monthly income equals $4,337/mo, and annual cash flow records $12,474/yr on $175,357 to close. Return on cash invested measures 27.17% and rental yield reads 9.76% at the current $533,000. Equity gained on principal adds $3,439/yr, and 5% annual appreciation supports $147,258 by year five. Five-year ROI prints 141.78% and total cumulative return in cash totals $248,616.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,337/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2022

4,792 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,631 (100%)
Owner Occupied HU	8,697 (68.9%)
Renter Occupied HU	3,568 (28.2%)
Vacant Housing Units	366 ( 2.9%)
Median Home Value	$455,045
Average Home Value	$491,374