The Riverside Plan, Sunrise LandingColusaCA95932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colusa at The Riverside Plan, Sunrise Landing, Colusa, CA, 95932 uses $165,419 cash to close to unlock $6,029/yr annual cash flow and $502/mo monthly cash flow. Total monthly income runs $3,589/mo, and a $2,442/mo payment keeps the spread at $502/mo. Purchase price stands at $499,000, and rental yield measures 8.63% with $3,589/mo rent. Return on cash invested shows 23.55% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 122.39% and total cumulative return in cash records $202,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,589/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95932, Colusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 1,748 (53.9%) |
| Renter Occupied HU | 1,238 (38.1%) |
| Vacant Housing Units | 260 ( 8.0%) |
| Median Home Value | $439,770 |
| Average Home Value | $469,426 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,820
Multi-Family
106
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Blazona Development
Mls Name: Blazona Development
Mls Provider:
Mls ID: #N/A