Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 2721 Brook Bend Ln, El Campo, TX, 77437 offers a 9.35% rental yield on a $325,000 purchase with $2,531/mo rent. Total monthly income registers $2,531/mo, and a $1,591/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,635/yr on $107,738 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 117.17% and total cumulative return in cash at $126,241. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,531/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
9,186 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $325,000 |
| 2024-11-10 | Price change | $335,000 |
| 2024-10-04 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2989.81 | 5.42% | $275,615 | 6.74% |
| 2023-02-13 | $2835.99 | -21.27% | $258,210 | 9.88% |
| 2022-02-13 | $3602.12 | 0.83% | $235,002 | 4.68% |
Listed by: Denise Raybon • Terri Mund & Associates, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #30970870
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
