Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 2307 Sue St, El Campo, TX, 77437 with 5% annual appreciation on a $275,000 basis while $2,165/mo rent supports operations. Total monthly income totals $2,165/mo and a $1,346/mo payment preserves $115/mo for cash returns. Annual cash flow comes to $1,380/yr on $91,163 deployed, and return on cash invested reaches 21.42% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 9.45%. Five-year ROI measures 112.6% and total cumulative return in cash totals $102,647.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,165/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5699.07 | 7.63% | $244,436 | 6.67% |
| 2023-02-13 | $5295.23 | 5.78% | $229,141 | 9.77% |
| 2022-02-13 | $5005.95 | 10.94% | $208,748 | 14.80% |
Listed by: Michael Jones • Worth Clark Realty
Mls Name: HAR
Mls Provider:
Mls ID: #18014799
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
