Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wharton at 1327 Hodges Ln, Wharton, TX, 77488 generates $2,071/mo in rent and, after a $1,224/mo payment, leaves $186/mo in cash flow. Total monthly income is $2,071/mo, and annual cash flow is $2,237/yr on $82,875 invested. Return on cash invested sits at 22.61% in year one, and rental yield is 9.94% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 119.12% and total cumulative return in cash sums $98,722. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,071/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $250,000 |
| 2025-03-27 | Listing removed | $239,900 |
| 2025-03-14 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $5428.06 | 189.49% | $258,701 | 6.93% |
| 2023-06-03 | $1875.05 | -21.19% | $241,936 | 10.00% |
| 2022-06-03 | $2379.19 | -0.28% | $219,942 | 5.48% |
Listed by: Marilyn Clark • C. E. Muegge Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #69344255
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
