Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 421 Mockingbird Ln, Wharton, TX, 77488 offers a 9.81% rental yield on a $265,000 purchase with $2,167/mo rent. Total monthly income registers $2,167/mo, and a $1,297/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,391/yr on $87,848 to close, and return on cash invested stands at 23.77% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 124.77% and total cumulative return in cash at $109,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,167/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $265,000 |
| 2023-06-01 | Listing removed | N/A |
| 2023-05-08 | Listed for rent | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $2161.97 | 3.20% | $103,040 | 6.82% |
| 2023-04-17 | $2094.88 | -0.88% | $96,464 | 7.32% |
| 2022-04-17 | $2113.43 | 1.77% | $89,887 | 5.32% |
Listed by: Robert Fleming • Dynamic Home Pros, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #71599380
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
