3302 Myatt Ln, El Campo, TX, 77437 | $428/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3302 Myatt Ln, El Campo, TX, 77437 | $428/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1328 sft

703 Bruce, Ganado, TX, 77962

4 Bed
2 Bath
2206 sft

210 S Wharton St, Louise, TX, 77455

3 Bed
2 Bath
1800 sft

21126 Highway 111, Louise, TX, 77455

4 Bed
3 Bath
2289 sft

300 N Market St, Louise, TX, 77455

Nearby investment properties with comparable prices

3 Bed
2 Bath
1597 sft

2307 Sue St, El Campo, TX, 77437

4 Bed
2 Bath
2133 sft

1803 W Norris St, El Campo, TX, 77437

3 Bed
2 Bath
1690 sft

2107 Sue St, El Campo, TX, 77437

3 Bed
2 Bath
1432 sft

1615 Fm 1160 Rd, Louise, TX, 77455

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Campo at 3302 Myatt Ln, El Campo, TX, 77437 listed at $279,500 pairs $2,416/mo rent with a $1,368/mo payment to leave $428/mo cash flow. Total monthly income runs $2,416/mo, and annual cash flow reaches $5,141/yr on $92,654 cash to close. Return on cash invested measures 25.46% in year one, and rental yield registers 10.37% at a $279,500 basis. Equity gained on principal adds $1,804/yr, and annual property appreciation at 5% supports $77,221 by year five. Five-year ROI tracks 133.83% and total cumulative return in cash totals $124,004. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,416/mo property income relative to a $1,368/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1979

7,374 sqft lot

$N/A/sqft

No HOA

More details about the property

This 1808 square foot single family home has 4 bedrooms and 3.0 bathrooms. This home is located at 3302 Myatt Ln, El Campo, TX 77437.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,176 (100%)
Owner Occupied HU	4,472 (62.3%)
Renter Occupied HU	2,110 (29.4%)
Vacant Housing Units	594 ( 8.3%)
Median Home Value	$228,608
Average Home Value	$281,267