Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2616 Birch St, Granbury, TX, 76048 offers $3,587/mo rent that, after a $781/mo payment, leaves $2,451/mo cash flow. Total monthly income is $3,587/mo, and annual cash flow is $29,411/yr on $52,874 cash. Return on cash invested measures 75.53% in year one, and rental yield stands at 26.99% at a $159,500 entry. Equity gained on principal adds $1,029/yr while 5% annual appreciation compounds into $44,067 by year five. Five-year ROI records 402.34% and total cumulative return in cash reaches $212,737. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,587/mo property income versus a $781/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
4,922 sqft lot
$N/A/sqft
$18 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Price change | $159,500 |
| 2024-07-21 | Listed for sale | $169,000 |
| 2001-05-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $852.62 | 8.98% | $70,070 | 19.19% |
| 2022-08-13 | $782.33 | 9.57% | $58,790 | 24.27% |
| 2021-08-13 | $713.97 | 17.74% | $47,310 | 19.77% |
Listed by: Alicia Elliott • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20680844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
