








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Granbury at 9304 Bellechase Rd, Granbury, TX, 76049 listed at $450,000 pairs $3,048/mo rent with a $2,203/mo payment. Total monthly income runs $3,048/mo. Return on cash invested measures 17.07% in year one, and rental yield registers 8.13% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 89.44% and total cumulative return in cash totals $133,422. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,048/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
1.20 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $450,000 |
| 2010-10-30 | Listing removed | $184,900 |
| 2010-09-23 | Listed for sale | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $3489.51 | 8.25% | $415,210 | 0.86% |
| 2023-06-28 | $3223.70 | -13.67% | $411,660 | 11.18% |
| 2022-06-28 | $3734.14 | -6.40% | $370,270 | 31.08% |



Listed by: Sarah Daniels • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #20969722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.