Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 812 Acadia Ct, Tolar, TX, 76476 with 5% annual appreciation on a $136,000 basis while $2,681/mo rent supports operations. Total monthly income totals $2,681/mo and a $666/mo payment preserves $1,559/mo for cash returns. Annual cash flow comes to $18,711/yr on $45,084 deployed, and return on cash invested reaches 61.41% in year one. Equity gained on principal adds $878/yr, and five-year appreciation sums $37,574 alongside rental yield of 23.66%. Five-year ROI measures 328.19% and total cumulative return in cash totals $147,962.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,681/mo property income versus a $666/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Sold | N/A |
| 2023-05-15 | Sold | N/A |
| 2018-12-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4108.94 | 2.96% | $306,030 | -7.70% |
| 2023-12-27 | $3990.83 | -13.15% | $331,570 | 19.21% |
| 2022-12-27 | $4594.93 | -3.43% | $278,150 | 15.20% |
Listed by: GREG GRAHAM • Graham & Co. Realty Group
Mls Name: Xome
Mls Provider:
Mls ID: #N/A
