26008 Brigadier Pl UNIT C, Damascus, MD, 20872 | $172/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26008 Brigadier Pl UNIT C, Damascus, MD, 20872 | $172/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1004 sft

13143 Dairymaid Dr #87, Germantown, MD, 20874

2 Bed
2 Bath
1056 sft

10118 Little Pond Pl APT 1, Gaithersburg, MD, 20886

3 Bed
2 Bath
1400 sft

868 Quince Orchard Blvd APT 202, Gaithersburg, MD, 20878

2 Bed
2 Bath
1057 sft

9806 Feathertree Ter, Montgomery Village, MD, 20886

Nearby investment properties with comparable prices

2 Bed
1 Bath
1064 sft

816 Quince Orchard Blvd APT 201, Gaithersburg, MD, 20878

2 Bed
2 Bath
1126 sft

788 Quince Orchard Blvd APT 201, Gaithersburg, MD, 20878

2 Bed
1 Bath
1009 sft

794 Quince Orchard Blvd APT T2, Gaithersburg, MD, 20878

3 Bed
2 Bath
1110 sft

744 Quince Orchard Blvd APT 201, Gaithersburg, MD, 20878

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Damascus at 26008 Brigadier Pl UNIT C, Damascus, MD, 20872 offers a 8.43% rental yield on a $214,000 purchase with $1,503/mo rent. Total monthly income registers $1,503/mo, and a $1,047/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,069/yr on $70,941 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $1,381/yr while 5% annual appreciation supports $59,124 over five years. Portfolio math shows five-year ROI at 118.56% and total cumulative return in cash at $84,107. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,503/mo property income against a $1,047/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 2-bedroom condominium in the sought-after Damascus Gardens community! Offering 951 square feet of living space, this recently updated garden-style unit provides comfortable and convenient living in a quiet residential setting. The open floor plan features a spacious living area filled with natural light with a wood burning fireplace and an efficient kitchen layout. Home has ample size bedrooms. Enjoy the ease of proximity to shopping, dining, and parks in the heart of Damascus. Perfect for first-time buyers, downsizers, or investors looking for an affordable home in Montgomery County. Monthly condo fee includes water.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20872, Damascus, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,581 (100%)
Owner Occupied HU	3,781 (82.5%)
Renter Occupied HU	641 (14.0%)
Vacant Housing Units	159 ( 3.5%)
Median Home Value	$553,242
Average Home Value	$587,193