Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Silver Spring at 3221 S Leisure World Blvd B-UNIT 102-2, Silver Spring, MD, 20906 uses $60,499 cash to close to unlock $11,576/yr annual cash flow and $965/mo monthly cash flow. Total monthly income runs $2,726/mo, and a $893/mo payment keeps the spread at $965/mo. Purchase price stands at $182,500, and rental yield measures 17.92% with $2,726/mo rent. Return on cash invested shows 39.04% in year one, and 5% annual appreciation builds toward $50,421 over five years. Five-year ROI reaches 209.99% and total cumulative return in cash records $127,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,726/mo property income covering a $893/mo payment rather than investor’s personal income.
Condo
Built in 2006
2,880 sqft lot
$N/A/sqft
$601 monthly HOA
Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,199 (100%) |
| Owner Occupied HU | 17,677 (65.0%) |
| Renter Occupied HU | 8,174 (30.1%) |
| Vacant Housing Units | 1,348 ( 5.0%) |
| Median Home Value | $493,091 |
| Average Home Value | $533,723 |
Residential
27,137
Single Family
15,766
Multi-Family
11,371
Businesses
453
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listing removed | $225,000 |
| 2025-09-24 | Contingent | $225,000 |
| 2025-09-11 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | $2295.99 | 7.81% | $188,333 | 1.80% |
| 2024-10-12 | $2129.72 | 2.69% | $185,000 | 2.78% |
| 2023-10-12 | $2073.96 | 7.40% | $180,000 | 2.86% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
