1111 University Blvd W APT 313-A, Silver Spring, MD, 20902 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
817 sft

9250 Edwards Way APT 207-A, Hyattsville, MD, 20783

Investment Property+ 1 more

1 Bed
1 Bath
630 sft

5225 Pooks Hill Rd APT 1317S, Bethesda, MD, 20814

1 Bed
1 Bath
784 sft

1900 Lyttonsville Rd APT 818, Silver Spring, MD, 20910

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 310, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
725 sft

2510 Markham Ln APT 4, Landover, MD, 20785

2 Bed
1 Bath
873 sft

3807 Swann Rd APT 101, Suitland, MD, 20746

3 Bed
2 Bath
1290 sft

8830 Piney Branch Rd APT 307, Silver Spring, MD, 20903

1 Bed
1 Bath
990 sft

3362 Gleneagles Dr #71-1D, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1111 University Blvd W APT 313-A, Silver Spring, MD, 20902 listed at $169,999 pairs $1,283/mo rent with a $832/mo payment to leave $226/mo cash flow. Total monthly income runs $1,283/mo, and annual cash flow reaches $2,709/yr on $56,355 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 9.06% at a $169,999 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 128.65% and total cumulative return in cash totals $72,501. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,283/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA