3807 Swann Rd APT 101, Suitland, MD, 20746 | $212/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3807 Swann Rd APT 101, Suitland, MD, 20746 | $212/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1031 sft

3303 Huntley Square Dr APT C-2, Temple Hills, MD, 20748

2 Bed
1 Bath
768 sft

2510 Iverson St UNIT 2510, Temple Hills, MD, 20748

2 Bed
2 Bath
- sft

3342 Huntley Square Dr APT A-2, Temple Hills, MD, 20748

2 Bed
1 Bath
788 sft

121 Galveston Pl SW APT 2, Washington, DC, 20032

Nearby investment properties with comparable prices

2 Bed
1 Bath
708 sft

3866 9th St SE APT 202, Washington, DC, 20032

2 Bed
1 Bath
768 sft

2510 Iverson St UNIT 2510, Temple Hills, MD, 20748

- Bed
1 Bath
471 sft

2500 N Van Dorn St APT 1211, Alexandria, VA, 22302

2 Bed
1 Bath
998 sft

3851 Saint Barnabas Rd APT 201, Suitland, MD, 20746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suitland at 3807 Swann Rd APT 101, Suitland, MD, 20746 uses $48,034 cash to close to unlock $2,544/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $1,113/mo, and a $709/mo payment keeps the spread at $212/mo. Purchase price stands at $144,900, and rental yield measures 9.22% with $1,113/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 131.26% and total cumulative return in cash records $63,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,113/mo property income covering a $709/mo payment rather than investor’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Move right in! This fully renovated condo features modern finishes throughout, including new flooring, fresh paint, updated lighting, and a stylish kitchen with stainless steel appliances. This gem has a bright, open layout, spacious bedrooms, and an upgraded bathroom with contemporary touches. Located just steps from the Suitland Metro, offering quick access to Downtown DC, National Harbor, MGM, Tanger Outlets, and major highways. Perfect for commuters and anyone who loves being close to top attractions and amenities. Enjoy a quiet, secure building, and assigned parking. Ideal for first-time buyers or investors.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20746, Suitland, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,847 (100%)
Owner Occupied HU	5,243 (35.3%)
Renter Occupied HU	8,394 (56.5%)
Vacant Housing Units	1,210 ( 8.1%)
Median Home Value	$362,333
Average Home Value	$402,334