1111 University Blvd W APT 611-A, Silver Spring, MD, 20902 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1786 sft

488 N Patuxent Rd LOT 18A, Odenton, MD, 21113

2 Bed
1 Bath
886 sft

7103 Donnell Pl #D, District Heights, MD, 20747

- Bed
1 Bath
387 sft

57 N St NW #324, Washington, DC, 20001

Currently Rented+ 2 more

3 Bed
1 Bath
130 sft

6307 Hil Mar Dr UNIT 5, District Heights, MD, 20747

Nearby investment properties with comparable prices

1 Bed
1 Bath
725 sft

2510 Markham Ln APT 4, Landover, MD, 20785

2 Bed
1 Bath
873 sft

3807 Swann Rd APT 101, Suitland, MD, 20746

3 Bed
2 Bath
1290 sft

8830 Piney Branch Rd APT 307, Silver Spring, MD, 20903

1 Bed
1 Bath
990 sft

3362 Gleneagles Dr #71-1D, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1111 University Blvd W APT 611-A, Silver Spring, MD, 20902 uses $56,322 cash to close to unlock $2,651/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $1,278/mo, and a $832/mo payment keeps the spread at $221/mo. Purchase price stands at $169,900, and rental yield measures 9.03% with $1,278/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 128.14% and total cumulative return in cash records $72,170. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,278/mo property income covering a $832/mo payment rather than investor’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA