25 Woodstock Meadows #25WoodstockCT06281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 25 Woodstock Meadows #25, Woodstock, CT, 06281 offers a 11.01% rental yield on a $260,000 purchase with $2,386/mo rent. Total monthly income registers $2,386/mo, and a $1,273/mo payment leaves $619/mo available for distribution. Annual cash flow reaches $7,428/yr on $86,190 to close, and return on cash invested stands at 28.53% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 149.84% and total cumulative return in cash at $129,149. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,386/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Housing Distribution
Address Breakdown
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Greene • Derek Greene
Mls Name: Smart MLS
Mls ID: #24149030