Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2310 Creekview Dr, Granbury, TX, 76048 priced at $250,000 pairs $2,338/mo rent with $551/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,338/mo, and annual cash flow comes to $6,613/yr on $82,875 invested. Return on cash invested is 27.89% in year one, and rental yield stands at 11.22% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 146.95% and total cumulative return in cash reaches $121,786. For financing, Ziffy Mortgage’s DSCR program evaluates $2,338/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
1,742 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $250,000 |
| 2024-08-17 | Listed for sale | $269,900 |
| 2024-01-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $252,200 | -4.32% |
| 2023-10-22 | $1763.72 | -22.69% | $263,600 | 12.17% |
| 2022-10-22 | $2281.37 | -8.02% | $234,990 | 29.04% |
Listed by: Rees Atkins • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20705803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
