Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 224 Peace Lily Way, Tolar, TX, 76476 offers a 9.47% rental yield on a $213,990 purchase with $1,689/mo rent. Total monthly income registers $1,689/mo, and a $1,047/mo payment leaves $168/mo available for distribution. Annual cash flow reaches $2,012/yr on $70,938 to close, and return on cash invested stands at 22.74% in year one. Equity gained on principal adds $1,381/yr while 5% annual appreciation supports $59,121 over five years. Portfolio math shows five-year ROI at 119.27% and total cumulative return in cash at $84,608. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,689/mo property income against a $1,047/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $199,990 |
| 2024-12-19 | Price change | $213,990 |
| 2024-12-18 | Price change | $214,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $1139.52 | N/A | $68,000 | N/A |
Listed by: Jason Roman • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20714225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
