Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1310 County Road 323, Granbury, TX, 76048 generates $1,987/mo in rent and, after a $1,224/mo payment, leaves $209/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $2,506/yr on $82,875 invested. Return on cash invested sits at 22.93% in year one, and rental yield is 9.54% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 120.28% and total cumulative return in cash sums $99,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.
Manufactured
Built in 2007
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $250,000 |
| 2022-10-29 | Sold | N/A |
| 2022-09-26 | Pending sale | $192,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-10 | $1467.24 | -42.97% | $186,380 | 23.12% |
| 2022-05-10 | $2572.76 | 179.32% | $151,380 | 27.83% |
| 2021-05-10 | $921.08 | -4.12% | $118,420 | 44.71% |
Listed by: Ben Holmes • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20932178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
